Credit Rating Report Statement
Except for the entrusted relationship formed by this rating matter, this rating agency and its personnel have no relationships with the rated entity that could affect the independence, objectivity, and fairness of the rating. The agency has fulfilled its due diligence obligations and has sufficient reason to ensure that the rating report issued adheres to the principles of truthfulness, objectivity, and fairness, but does not guarantee the legality, truthfulness, accuracy, and completeness of the information provided or officially disclosed by the rated entity and its related parties. This rating agency makes independent judgments on the rating results based on internal credit rating standards and work procedures, free from the influence of any organization or individual. The views in this rating report are solely the individual opinions of this rating agency regarding the credit status of the rated entity and do not constitute advice for the purchase, sale, or holding of any securities. This rating agency is not responsible for any losses incurred by any organization or individual due to the use of this rating report and its results. The rating results take effect from the date indicated in this report and are valid for the duration of the rated securities. Additionally, this rating agency has made clear arrangements for the tracking rating of the rated entity and has the right to change the credit rating during the existence of the rated securities. The agency reminds report users to log onto its website in a timely manner to monitor changes in the credit rating of the rated securities. The copyright of this rating report belongs to this rating agency and may not be modified, copied, reproduced, or sold without authorization. Except as stipulated in the entrusted rating contract, this rating report and its conclusions may not be used for the issuance of other bonds or other securities business activities or for other purposes without the written consent of this rating agency.
Rating Opinion
The rating for this period considers that Baotou Dongbao Biotechnology Co., Ltd. (hereinafter referred to as "the Company", stock code: 300239.SZ) has formed an integrated collaborative industrial chain for gelatin and hollow capsules. Its R&D innovation capabilities, brand advantages, and customer resources provide certain support for its main business operations. In 2025, the Company maintained cooperation with well-known enterprises in the industry, achieving growth in sales volume and revenue across its hollow capsule business, with the gross profit margin remaining stable year-on-year. However, China Chengxin also noted that due to the impact of downstream industry policies, market conditions, and intense industry competition, combined with rising expense ratios and an increase in inventory impairment losses, the Company's operating revenue and net profit declined year-on-year in 2025. Considering that leading enterprises in the hollow capsule industry are generally expanding production capacity or have room for improvement in capacity utilization, the Company faces risks related to the progress of its ongoing hollow capsule expansion projects and capacity digestion. Additionally, attention should be paid to the risks associated with the pledge of shares by the Company's major shareholders.
Main Financial Data and Indicators (Unit: 100 million yuan)
| col | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Total Assets | 25.74 | 25.50 | 26.25 | 27.42 |
| Equity Attributable to Shareholders | 17.43 | 17.23 | 17.40 | 16.58 |
| Total Debt | - | 6.07 | 6.26 | 6.05 |
| Operating Revenue | 1.91 | 7.45 | 8.85 | 9.75 |
| Net Profit | 0.20 | 0.54 | 0.91 | 1.27 |
| Net Cash Flow from Operating Activities | 0.21 | 1.06 | 0.69 | 1.99 |
| Net Debt/EBITDA | - | 0.40 | -0.05 | -1.11 |
| EBITDA Interest Coverage Ratio | - | 10.21 | 13.92 | 21.43 |
| Total Debt/Total Capital | - | 26.03% | 26.48% | 24.23% |
| FFO/Net Debt | - | 154.63% | -1,285.73% | -53.51% |
| EBITDA Profit Margin | - | 23.92% | 22.08% | 23.95% |
| Return on Total Assets | - | 2.55% | 4.06% | 5.93% |
| Quick Ratio | 3.05 | 3.17 | 2.72 | 3.55 |
| Cash to Short-term Debt Ratio | - | 5.39 | 4.56 | 6.71 |
| Sales Gross Margin | 24.29% | 23.36% | 22.72% | 25.53% |
| Asset-liability Ratio | 32.29% | 32.42% | 33.73% | 30.96% |